County Profile for Clay - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,194,622 Total Charges 36,357,197
Fixed Assets 4,845,832 Contract Allowance 17,388,041
Other Assets 17,993,356 Operating Revenue 18,969,156
Total Assets 32,033,810 Operating Expenses 19,311,627
Current Liabilities 3,886,660 Operating Margin -342,471
Long Term Liabilities 17,573,783 Other Income 2,025,005
Total Equity 10,573,367 Other Expense 0
Total Liabilities and Equity 32,033,810 Net Profit or Loss 1,682,534

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,684 Revenue per Bed $948,458 Revenue per Person $18,969,156
Net Margin per Discharge ($716) Net Margin per Bed ($17,124) Net Margin per Person ($342,471)
Net Profit per Discharge $3,520 Net Profit per Bed $84,127 Net Profit per Person $1,682,534
Net Fixed Assets per Discharge $10,138 Net Fixed Assets per Bed $242,292 Net Fixed Assets per Bed $4,845,832
Long Term Debt per Discharge $36,765 Long Term Debt per Bed $878,689 Long Term Debt per Person $17,573,783
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.3 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,939 Net Fixed Assets 2,077 Population Estimate 1,151
Total Revenue 1,899 Long Term Liabilities 1,093 Total Patient Discharges 1,888
Net Margin 1,839 Total Patient Beds 2,276
Net Profit or Loss 1,175

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,349,310 3,285,216 1.0195
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 75,143 73,279 1.0254
44 Skilled Nursing Care 0 0
50 Operating Room 775,055 942,548 0.8223
51 Recovery Room 0 0
52 Labor and Delivery Room 20,878 166,037 0.1257

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 529,063 13 Nursing Administration 153,557
02,03 Captial Related - Movable Equipment 452,091 14 Central Services and Supply 100,852
04 Employee Benefits 2,135,536 15 Pharmacy 0
05 Administrative and General 2,662,145 16 Medical Records and Medical Library 448,949
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 695,399 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 285,140 19 Non Physician Anesthetist 338,874
10,11 Dietary and Cafeteria 284,837 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,086,443

County Profile for Clay - 2016